ROI calculator
Run the numbers
Enter your facility parameters. Results update as you adjust the inputs. The model shows the RPM line only. CCM, BHI, Medicare Advantage, Medicaid, and ACO REACH are additive and quoted separately.
Inputs
%
%
%
$
Assumptions
CMS blended RPM rate: $110 / patient / month (CY 2026).
Operator net margin after clinical labor: 55%.
Oricellis Tier 2 Full Stack: $3,500 / facility / month. PMPM service fees apply on top and are not modeled here.
Source: CMS CY 2026 Physician Fee Schedule Final Rule. Calculator shows RPM revenue capture only. CCM, BHI, MA outcomes, Medicaid waivers, and ACO REACH are additive and quoted separately.
Output
$22,249
Annual net benefit (RPM line only)
- Monthly Oricellis cost
- $3,500
- Monthly net benefit
- $1,854
- Payback period
- 23 mo
- RPM-enrolled residents
- 55